Antonio
SECTION I. PRE BUILD
Project Antonio [Alaska | Yukon / | British Columbia /]
- Architectural Engineering Plans
Alakshak
SECTION I. PRE BUILD
Project Alakshek [Alaska]
- Architectural Engineering Plans
Mihal
SECTION I. PRE BUILD
Project Mihal [Alaska | Yukon / | NWT /]
- Architectural Engineering Plans
Etham
SECTION I. PRE BUILD
Project Etham [Egypt Sinai]
- Architectural Engineering Plans
Analysis Data
Analysis Data
PROJECT BUDGET
Project Budget ($USD)
| Total Employment Budget |
$1,525,000,000.00 |
| Project Type |
Location |
Expense (USD) |
| Research & Development |
Kingdom |
$ |
| Pre Demolition |
Kingdom |
$ |
| Demolition Commencement |
Kingdom |
$ |
| R&D Trade Co |
Kingdom |
$ |
| Architectural Engineering Plans |
Kingdom |
$ |
| Build Commencement |
Kingdom |
$ |
| Expenses [Not Listed] |
Kingdom |
$ |
EMPLOYMENT
Employment Hiring Capacity
| Trade Company |
18,000 |
| Demolition | Construction |
12,000 |
| Employment |
Hiring # |
| Shemesh |
|
| Antonio |
|
| Alakshek |
|
| Mihal |
|
| Gideon |
|
| Yerah |
|
| Etham |
|
EMPLOYMENT DATA
EMPLOYMENT | TRADE COMPANY
12,000 Middle Class Employees
Avg. Salary $45,000
Total $500,000,000.00 yr
3,000 Lower Class Employees
Avg. Salary $25,000
Total $75,000,000.00 yr
3000 Contract Employees
Avg. Salary $45,000
Total $135,000,000.00 yr
Total Budget $710,000,000.00 yr
$1,420,000,000.00 2 yrs
Adjusted Budget
$1,150,000,000.00 2 yrs
Total Employment
18,000 Full Capacity
EMPLOYMENT | DEMOLITION & CONSTRUCTION
Demolition Budget Year 1+2
12,000 Employees (Initial Demo)
Avg. Pay / Wages $21,000 yr 10.93 hr
Total $252,000,000.00 yr
Total $504,000,000.00 2 yrs
Adjusted Budget
$375,000,000.00 2 yrs
Total Employment
10,000 - 12,000
Hiring Timetable
1-3mo Hiring Start
3-6mo Primary Full Capacity
