Major Projects
Province | Territory | Tribal Land
SECTION I. PRE BUILD & DEMOLITION
SECTION IA. PRIORITY
Analysis Data
Analysis Data
PROJECT BUDGET
Project Budget ($USD)
| Total Project Budget | $ |
| Total Employment Budget | $1,525,000,000.00 |
| Project Type | Location | Expense (USD) |
|---|---|---|
| Research & Development | Kingdom | $ |
| Pre Demolition | Kingdom | $ |
| Demolition Commencement | Kingdom | $ |
| R&D Trade Co | Kingdom | $ |
| Architectural Engineering Plans | Kingdom | $ |
| Build Commencement | Kingdom | $ |
| Expenses [Not Listed] | Kingdom | $ |
EMPLOYMENT
Employment Hiring Capacity
| Total Employment | 30,000 |
| Trade Company | 18,000 |
| Demolition | Construction | 12,000 |
| Employment | Hiring # |
|---|---|
| Shemesh | |
| Antonio | |
| Alakshek | |
| Mihal | |
| Gideon | |
| Yerah | |
| Etham |
EMPLOYMENT DATA
EMPLOYMENT | TRADE COMPANY
12,000 Middle Class Employees
Avg. Salary $45,000
Total $500,000,000.00 yr
3,000 Lower Class Employees
Avg. Salary $25,000
Total $75,000,000.00 yr
3000 Contract Employees
Avg. Salary $45,000
Total $135,000,000.00 yr
Total Budget $710,000,000.00 yr
$1,420,000,000.00 2 yrs
Adjusted Budget
$1,150,000,000.00 2 yrs
Total Employment
18,000 Full Capacity
EMPLOYMENT | DEMOLITION & CONSTRUCTION
Demolition Budget Year 1+2
12,000 Employees (Initial Demo)
Avg. Pay / Wages $21,000 yr 10.93 hr
Total $252,000,000.00 yr
Total $504,000,000.00 2 yrs
Adjusted Budget
$375,000,000.00 2 yrs
Total Employment
10,000 - 12,000
Hiring Timetable
1-3mo Hiring Start
3-6mo Primary Full Capacity
